<table style="WIDTH: 515pt; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="685" border="0" x:str="">
<colgroup><col style="WIDTH: 68pt; mso-width-source: userset; mso-width-alt: 2880" width="90"></col><col style="WIDTH: 124pt; mso-width-source: userset; mso-width-alt: 5280" width="165"></col><col style="WIDTH: 56pt; mso-width-source: userset; mso-width-alt: 2400" width="75"></col><col style="WIDTH: 48pt; mso-width-source: userset; mso-width-alt: 2048" width="64"></col><col style="WIDTH: 45pt; mso-width-source: userset; mso-width-alt: 1920" span="2" width="60"></col><col style="WIDTH: 35pt; mso-width-source: userset; mso-width-alt: 1472" width="46"></col><col style="WIDTH: 41pt; mso-width-source: userset; mso-width-alt: 1728" width="54"></col><col style="WIDTH: 53pt; mso-width-source: userset; mso-width-alt: 2272" width="71"></col></colgroup>
<tbody>
<tr style="HEIGHT: 19.5pt" height="26">
<td class="xl63" style="WIDTH: 515pt; HEIGHT: 19.5pt" width="685" colspan="9" height="26">
<p align="center"> <strong>财 务 报 告 </strong> CFO:SALLY、貔貅</p>
</td>
</tr>
<tr style="HEIGHT: 14.25pt" height="19">
<td class="xl24" style="HEIGHT: 14.25pt" height="19">时 间</td>
<td class="xl38" style="BORDER-LEFT: medium none">内 容</td>
<td class="xl30">收入*6</td>
<td class="xl26">交 通</td>
<td class="xl26">住 宿</td>
<td class="xl26">餐 饮</td>
<td class="xl26">门 票</td>
<td class="xl26">杂 项</td>
<td class="xl30">余额</td>
</tr>
<tr style="HEIGHT: 30.75pt" height="41">
<td class="xl25" style="HEIGHT: 30.75pt" height="41">旅行前交纳</td>
<td class="xl39" style="WIDTH: 124pt" width="165">Rent a car-<font class="font8">每人交3000元,看信用卡帐单结算</font></td>
<td class="xl31" align="right" x:num="18000">18000.00 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl42"> </td>
<td class="xl60" style="WIDTH: 53pt" width="71">待结清</td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl64" style="BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 47.25pt" height="63" rowspan="3" x:num="">9.29</td>
<td class="xl40" style="BORDER-LEFT: medium none">1.每人交100<font class="font0">€</font></td>
<td class="xl33" align="right" x:num="600">600.00 </td>
<td class="xl32"> </td>
<td class="xl32"> </td>
<td class="xl32"> </td>
<td class="xl32"> </td>
<td class="xl32"> </td>
<td class="xl44" style="BORDER-TOP: medium none"> </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.40张地铁票</td>
<td class="xl34"> </td>
<td class="xl27" x:num="45.6">45.60 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="554.4" x:fmla="=C4-D5">554.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.接机</td>
<td class="xl35"> </td>
<td class="xl42" x:num="60">60.00 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="494.4" x:fmla="=I5-D6">494.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 47.25pt" height="63" rowspan="3" x:num="">10.2</td>
<td class="xl47" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1.讲解器</td>
<td class="xl43" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none" x:num="6">6.00 </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl49" style="BORDER-TOP: medium none" align="right" x:num="488.4" x:fmla="=I6-G7">488.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.退YY讲解器</td>
<td class="xl34"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27" x:num="1">1.00 </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="487.4" x:fmla="=I7-G8">487.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.包车-30*6</td>
<td class="xl35"> </td>
<td class="xl42" x:num="180">180.00 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="307.4" x:fmla="=I8-D9">307.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 47.25pt" height="63" rowspan="3" x:num="">10.3</td>
<td class="xl47" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,苹果</td>
<td class="xl43" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none" x:num="2">2.00 </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl49" style="BORDER-TOP: medium none" align="right" x:num="305.4" x:fmla="=I9-F10">305.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.上网</td>
<td class="xl34"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27" x:num="1">1.00 </td>
<td class="xl45" align="right" x:num="304.4" x:fmla="=I10-H11">304.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.地图</td>
<td class="xl35"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42" x:num="7.5">7.50 </td>
<td class="xl36" align="right" x:num="296.9" x:fmla="=I11-H12">296.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 78.75pt" height="105" rowspan="5" x:num="">10.5</td>
<td class="xl47" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,勃艮第房费</td>
<td class="xl43" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none" x:num="171" x:fmla="=57*3">171.00 </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl49" style="BORDER-TOP: medium none" align="right" x:num="125.9" x:fmla="=I12-E13">125.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.每人交100€</td>
<td class="xl34" align="right" x:num="600">600.00 </td>
<td class="xl27"> </td>
<td> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="725.9" x:fmla="=I13+C14">725.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.APT房费</td>
<td class="xl34"> </td>
<td class="xl27"> </td>
<td class="xl27" x:num="237" x:fmla="=79*3">237.00 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="488.9" x:fmla="=I14-E15">488.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">4.过路费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="48" x:fmla="=19.4+28.6">48.00 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="440.9" x:fmla="=I15-D16">440.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">5.加油费</td>
<td class="xl35"> </td>
<td class="xl42" x:num="89">89.00 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="351.9" x:fmla="=I16-D17">351.90 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 63pt" height="84" rowspan="4" x:num="">10.6</td>
<td class="xl47" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,IBIS房费</td>
<td class="xl43" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none" x:num="167.1">167.10 </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl50" style="BORDER-TOP: medium none"> </td>
<td class="xl45" style="BORDER-LEFT: medium none" align="right" x:num="184.8" x:fmla="=I17-E18">184.80 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.高速费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="3.5">3.50 </td>
<td> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl51"> </td>
<td class="xl45" style="BORDER-LEFT: medium none" align="right" x:num="181.3" x:fmla="=I18-D19">181.30 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.加油费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="21.3">21.30 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl51"> </td>
<td class="xl45" style="BORDER-LEFT: medium none" align="right" x:num="160" x:fmla="=I19-D20">160.00 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">4.停车费</td>
<td class="xl35"> </td>
<td class="xl42" x:num="1.5">1.50 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl52"> </td>
<td class="xl36" style="BORDER-LEFT: medium none" align="right" x:num="158.5" x:fmla="=I20-D21">158.50 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 63pt" height="84" rowspan="4" x:num="">10.7</td>
<td class="xl37" style="BORDER-LEFT: medium none">1,高速费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="32.16" x:fmla="=4.7+15+1.31+11.15">32.16 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="126.34" x:fmla="=I21-D22">126.34 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.停车费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="2.15" x:fmla="=0.6+1.55">2.15 </td>
<td> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="124.19" x:fmla="=I22-D23">124.19 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.加油费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="62.64">62.64 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="61.55" x:fmla="=I23-D24">61.55 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">4.每人交100<font class="font0">€</font></td>
<td class="xl35" align="right" x:num="600">600.00 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="661.55" x:fmla="=I24+C25">661.55 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl67" style="BORDER-TOP: medium none; BORDER-BOTTOM: black 0.5pt solid; HEIGHT: 47.25pt" height="63" rowspan="3" x:num="">10.9</td>
<td class="xl47" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,停车费</td>
<td class="xl43" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none" x:num="40">40.00 </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl48" style="BORDER-TOP: medium none"> </td>
<td class="xl49" style="BORDER-TOP: medium none" align="right" x:num="621.55" x:fmla="=I25-D26">621.55 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.高速费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="23.15" x:fmla="=3.3+19.85">23.15 </td>
<td> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="598.4" x:fmla="=I26-D27">598.40 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.加油费</td>
<td class="xl35"> </td>
<td class="xl42" x:num="61.73">61.73 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="536.67" x:fmla="=I27-D28">536.67 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl53" style="BORDER-TOP: medium none; HEIGHT: 15.75pt" height="21" x:num="10.1">10.10 </td>
<td class="xl54" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,停车费</td>
<td class="xl55" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none" x:num="29.85" x:fmla="=27.3+2.55">29.85 </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl57" style="BORDER-TOP: medium none" align="right" x:num="506.82" x:fmla="=I28-D29">506.82 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl53" style="BORDER-TOP: medium none; HEIGHT: 15.75pt" height="21" x:num="10.12">10.12 </td>
<td class="xl54" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1,停车费</td>
<td class="xl55" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none" x:num="56.6">56.60 </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl57" style="BORDER-TOP: medium none" align="right" x:num="450.22" x:fmla="=I29-D30">450.22 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl68" style="BORDER-TOP: medium none; HEIGHT: 63pt" height="84" rowspan="4" x:num="10.13">10.13 </td>
<td class="xl37" style="BORDER-LEFT: medium none">1.加油费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="55">55.00 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="395.22" x:fmla="=I30-D31">395.22 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.高速费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="28.4" x:fmla="=25.25+3.15">28.40 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="366.82" x:fmla="=I31-D32">366.82 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl37" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">3.葡式蛋塔</td>
<td class="xl34"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27" x:num="5">5.00 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="361.82" x:fmla="=I32-F33">361.82 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">4.停车费</td>
<td class="xl35"> </td>
<td class="xl42" x:num="0.25">0.25 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="361.57" x:fmla="=I33-D34">361.57 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl68" style="HEIGHT: 31.5pt" height="42" rowspan="2" x:num="10.14">10.14 </td>
<td class="xl37" style="BORDER-LEFT: medium none">1.停车费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="24.5">24.50 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="337.07" x:fmla="=I34-D35">337.07 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.加油费</td>
<td class="xl35"> </td>
<td class="xl42" x:num="80.01">80.01 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="257.06" x:fmla="=I35-D36">257.06 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl68" style="HEIGHT: 31.5pt" height="42" rowspan="2" x:num="10.15">10.15 </td>
<td class="xl37" style="BORDER-LEFT: medium none">1.停车费</td>
<td class="xl34"> </td>
<td class="xl27" x:num="16.5">16.50 </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl27"> </td>
<td class="xl45" align="right" x:num="240.56" x:fmla="=I36-D37">240.56 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl46" style="BORDER-LEFT: medium none; HEIGHT: 15.75pt" height="21">2.接机</td>
<td class="xl35"> </td>
<td class="xl42" x:num="60">60.00 </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl42"> </td>
<td class="xl36" align="right" x:num="180.56" x:fmla="=I37-D38">180.56 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl53" style="HEIGHT: 15.75pt" height="21" x:num="10.16">10.16 </td>
<td class="xl54" style="BORDER-TOP: medium none; BORDER-LEFT: medium none">1.送机</td>
<td class="xl55" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none" x:num="60">60.00 </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl56" style="BORDER-TOP: medium none"> </td>
<td class="xl57" style="BORDER-TOP: medium none" align="right" x:num="120.56" x:fmla="=I38-D39">120.56 </td>
</tr>
<tr style="HEIGHT: 16.5pt" height="22">
<td class="xl28" style="HEIGHT: 16.5pt" height="22">总计(<font class="font6">€</font><font class="font9">)</font></td>
<td class="xl41" style="BORDER-LEFT: medium none"> </td>
<td class="xl58"> </td>
<td class="xl29" align="right" x:num="1081.84" x:fmla="=SUM(D5:D39)">1081.84 </td>
<td class="xl29" align="right" x:num="575.1" x:fmla="=SUM(E13:E18)">575.10 </td>
<td class="xl29" align="right" x:num="7" x:fmla="=SUM(F10:F33)">7.00 </td>
<td class="xl29" align="right" x:num="7" x:fmla="=SUM(G7:G8)">7.00 </td>
<td class="xl29" align="right" x:num="8.5" x:fmla="=SUM(H11:H12)">8.50 </td>
<td class="xl59" align="right" x:num="120.56" x:fmla="=1800-SUM(D40:H40)">120.56 </td>
</tr>
<tr style="HEIGHT: 15.75pt" height="21">
<td class="xl61" style="HEIGHT: 15.75pt" colspan="9" height="21">退费<font class="font7">120.56/6=20€</font></td>
</tr>
</tbody>
</table> |